County Profile for Clay - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,455,995 Total Charges 22,519,355
Fixed Assets 3,275,780 Contract Allowance 8,704,944
Other Assets 31,956 Operating Revenue 13,814,411
Total Assets 5,763,731 Operating Expenses 15,201,702
Current Liabilities 1,048,558 Operating Margin -1,387,291
Long Term Liabilities 2,530,668 Other Income 706,982
Total Equity 2,184,505 Other Expense 0
Total Liabilities and Equity 5,763,731 Net Profit or Loss -680,309

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,197 Revenue per Bed $531,324 Revenue per Person $13,814,411
Net Margin per Discharge ($2,028) Net Margin per Bed ($53,357) Net Margin per Person ($1,387,291)
Net Profit per Discharge ($995) Net Profit per Bed ($26,166) Net Profit per Person ($680,309)
Net Fixed Assets per Discharge $4,789 Net Fixed Assets per Bed $125,992 Net Fixed Assets per Bed $3,275,780
Long Term Debt per Discharge $3,700 Long Term Debt per Bed $97,333 Long Term Debt per Person $2,530,668
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,137 Net Fixed Assets 2,205 Population Estimate 1,151
Total Revenue 2,062 Long Term Liabilities 1,722 Total Patient Discharges 1,774
Net Margin 2,066 Total Patient Beds 1,691
Net Profit or Loss 2,690

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,974,418 1,419,835 2.0949
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 285,459 142,804 1.9990
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 257,447 13 Nursing Administration 171,788
02,03 Captial Related - Movable Equipment 276,149 14 Central Services and Supply 152,647
04 Employee Benefits 908,273 15 Pharmacy 538,559
05 Administrative and General 2,028,902 16 Medical Records and Medical Library 285,940
06 Maintenance and Repairs 262,730 17 Social Services 121,349
07 Operation of Plant 443,885 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 398,151 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 319,734 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,165,554

County Profile for Clay - 2014